Retirement Withdrawal Calculator
2026 rulesEnter your savings and yearly withdrawal to see how long the money lasts when withdrawals rise with inflation.
Your numbers
Result
Money lasts
- Starting withdrawal rate5%
- Real return after inflation2.44%
- Years of withdrawals27
Year by year
| Age | Start balance | Withdrawal | End balance |
|---|---|---|---|
| 65 | $1,000,000 | $50,000 | $997,500 |
| 66 | $997,500 | $51,250 | $993,563 |
| 67 | $993,563 | $52,531 | $988,083 |
| 68 | $988,083 | $53,845 | $980,950 |
| 69 | $980,950 | $55,191 | $972,048 |
| 70 | $972,048 | $56,570 | $961,251 |
| 71 | $961,251 | $57,985 | $948,430 |
| 72 | $948,430 | $59,434 | $933,445 |
| 73 | $933,445 | $60,920 | $916,151 |
| 74 | $916,151 | $62,443 | $896,393 |
| 79 | $789,320 | $70,649 | $754,605 |
| 84 | $577,520 | $79,933 | $522,467 |
| 89 | $250,715 | $90,436 | $168,292 |
How it works
Each year the calculator takes the withdrawal, grows what's left at your return, and raises next year's withdrawal by inflation. The money runs out when the balance hits zero.
What matters most is the real return, your return minus inflation. A 5% return with 2.5% inflation behaves like about 2.4% growth in today's dollars.
2026 figures: IRS Publication 590-B, Appendix B; IRS Rev. Rul. 2026-19 (October 2026 AFRs); IRS Notice 2022-6 (72(t) payments).
Questions
Should the withdrawal include taxes?
Yes. Withdrawals from traditional accounts are taxable, so the amount you take needs to cover the tax as well as your spending.
What withdrawal is sustainable for 30 years?
At a 3% real return, about 5% a year spends a portfolio down to zero in 30 years. The 4% rule leaves a margin for bad markets.
Related calculators
- 4 percent rule25× spending
- Safe withdrawal rateStress-test year 1
- Required minimum distribution (RMD)Starts at 73
- TSP withdrawal and installmentsYears it lasts